|
Industrial Engineering
We
have several possibilities to market the F.O.T process. Once as complete
installation sales and on the other hand as a licenser. A BOT (Build
Operate Transfer) model is also possible.
For
example, we can lease out the ATU as a black box unity and the other
parts are built and merchandised by the licensee. This has the advantage
that less capital is required and the process can only be hard copied,
because the core piece of the F.O.T process remains in our possession.
First Capital Requirements
We must assume from the fact that we need
at least 1year before
the first orders can be realised. For the cadre I need in addition to my
person:
1.
an experienced process/chemical
engineer
2.
a secretary / half the day
Approx. Personnel expenditures 250,000 € (correspond
to 3 employee / annual hours + travel expenses - for the first
year.)
Furthermore we need a common capital stock for the
plant engineering and construction. Indeed, 30% of the money will be
transferred with the placing of order by the buyer, nevertheless, must
be covered by a bank guarantee just as well as other warranty
guarantees.
Specification of costs
mobile pilot-plant 10 m3/h =
2500 habitants
|
|
assembling, disass.
|
purchase prize
|
overheads
|
|
|
transport
|
|
|
|
1. Costs of components
|
|
|
|
|
|
|
|
|
|
parallel plate lamella separator
|
|
100.000 €
|
|
|
mixer
|
|
70.000 €
|
|
|
reactor
|
|
30.000 €
|
|
|
Ozone generator
|
|
40.000 €
|
|
|
combined reaction-filtration system
|
|
95.000 €
|
|
|
diverse
|
|
15.000 €
|
|
|
|
|
|
|
|
2. Assembling in Container
|
|
200.000 €
|
|
|
(including Container)
|
|
|
|
|
|
|
|
|
|
3. Laboratory and office
|
|
120.000 €
|
500 €
|
|
|
|
|
|
|
4. Overheads ( 5 days/week)
|
|
|
|
|
plant manager
|
|
|
3.000 €
|
|
technician
|
|
|
1.000 €
|
|
expenses (travelling, hotel ...etc.)
|
|
|
1.000 €
|
|
|
|
|
|
|
5. Operating materials,
|
|
|
|
|
consumables
|
|
|
|
|
5 days 24 h = 1200 m3/W
|
|
|
|
|
flocculants 0,113 €/m3
|
|
|
|
|
oxygen 0,144 €/m3
|
|
|
|
|
current 0,311 €/m3
|
|
|
|
|
total 0,57 €/m3
|
|
|
700 €
|
|
|
|
|
|
|
6. Assembling of pp
(pilot plant)
|
15.000 €
|
|
|
|
7. Disassembling of
|
8.000 €
|
|
|
|
8. Transport of pp
|
12.000 €
|
|
|
|
|
|
|
|
|
cost of servicing loans
|
|
|
1.500 €
|
|
operating time 1 week
|
|
|
7.700 €
|
|
|
|
|
|
|
total costs
|
35.000 €
|
670.000 €
|
|
|
Comparison
of costs
|
|
|
conventional waste water treatment
- FOT- process
|
|
for 30000
habitants
|
|
|
waste water charges
|
0,09 €
|
0,04 €
|
|
|
|
|
|
capital charges (LAWA)
|
0,35 €
|
0,20 €
|
|
|
|
|
|
total
|
0,68 €
|
0,45 €
|
|
|
|
|
|
Reduction of costs
|
in percent [%]
|
|
|
|
|
|
|
for investment
|
42,74
|
|
|
in operating costs
|
33,82
|
|
|